{"FileId":11563050,"FileName":"FY2027_Agency=DRA_Bureau=DELTA_TAFS=517-X-0750_Iteration=1_2026-09-28-12.09","FiscalYear":"2027","ApprovalTimestamp":"2026-09-28-12.09.38.100856","Folder":"Other Independent Agencies","ApproverTitle":"Program Associate Director","FundsProvidedBy":"Funds Provided by Public Law Carryover","ScheduleData":[{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"IterNo","LineSplit":"1","LineDescription":"Last Approved Apportionment: N\\A, First Request of Year","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1000","LineSplit":"ME","LineDescription":"Unob Bal: Brought forward, Oct 1","ApprovedAmount":1279676,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1061","LineSplit":"","LineDescription":"Unob Bal: Antic recov of prior year unpd\/pd obl","ApprovedAmount":4000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1000","LineSplit":"DE","LineDescription":"Unob Bal: Brought forward, Oct 1","ApprovedAmount":29101897,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1844","LineSplit":"SEQ","LineDescription":"BA: Mand: Spending auth:Antic spending auth from offsetting colls, temp reduced","ApprovedAmount":-97762,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":38088151,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other","ApprovedAmount":2000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1802","LineSplit":"SEQ","LineDescription":"BA: Mand: Spending auth: Previously unavailable","ApprovedAmount":89212,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":1715128,"FootnoteNumber":"B2"},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"6014","LineSplit":"","LineDescription":"IIJA Administration","ApprovedAmount":796909,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"6015","LineSplit":"","LineDescription":"Disaster Relief","ApprovedAmount":266845,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"6011","LineSplit":"","LineDescription":"Base Programs","ApprovedAmount":27762757,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"6012","LineSplit":"","LineDescription":"Base Administration","ApprovedAmount":6821983,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"6013","LineSplit":"","LineDescription":"IIJA Programs","ApprovedAmount":2439657,"FootnoteNumber":""},{"BudgetAgencyTitle":"Delta Regional Authority","BudgetBureauTitle":"Delta Regional Authority","AccountTitle":"Delta Regional Authority","AllocationAgencyCode":"","CgacAgency":"517","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0750","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112726,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":38088151,"FootnoteNumber":"A1"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"The sum of amounts on the anticipated sequestration line 1844 (SEQ) and the corresponding actual sequestration line 1823 (SEQ) is the required sequestration amount in dollars assuming that the program realizes anticipated offsetting collections equal to the sum of amounts listed on the anticipated mandatory spending authority from offsetting collections line 1840 and corresponding actual mandatory spending authority from offsetting collections line 1800 and 1801. Due to the anticipated nature of this account, the sequestration amount in dollars may not be equal to the sequestration amount in dollars reflected in the OMB Report to Congress on the BBEDCA 251A Sequestration for Fiscal Year 2027, issued on April 3, 2026. During the remainder of the fiscal year, if actual offsetting collections are different from the sum of the amounts listed on line 1840 and corresponding actual line 1800 and 1801, each amount in dollars currently reflected on line 1844 (SEQ) and corresponding line 1823 (SEQ), is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% reduction to offsetting collections in this account from the beginning of the fiscal year. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.]"},{"FootnoteNumber":"B1","FootnoteText":"Pursuant to section 120.21 of OMB Circular A-11, one or more lines in the Budgetary Resources section may be rounded up. As a result, those rounded lines will not match the actuals reported on the SF 133. Agency will ensure that its funds control system will only allot actuals."},{"FootnoteNumber":"B2","FootnoteText":"State collections: FY2027 $1,565,128; J1 Visa Under PL 118-272 (Delta Doctors) $150,000"}]}