{"FileId":11561122,"FileName":"FY2027_Agency=OPM_Bureau=OPM_TAFS=024-2027-2027-0100_Iteration=1_2026-09-24-09.36","FiscalYear":"2027","ApprovalTimestamp":"2026-09-24-09.36.35.398268","Folder":"Office of Personnel Management","ApproverTitle":"Program Associate Director for Education, Income Maintenance and Labor","FundsProvidedBy":"Funds Provided by Public Law 000-000","ScheduleData":[{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1134","LineSplit":"","LineDescription":"BA: Disc: Appropriations precluded from obligation","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"IterNo","LineSplit":"1","LineDescription":"Last Approved Apportionment: N\\A, First Request of Year","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1100","LineSplit":"","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":243461385,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1700","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Collected","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other","ApprovedAmount":132627879,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1800","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Collected","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":110833506,"FootnoteNumber":"B2"},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6011","LineSplit":"","LineDescription":"(5) U.S.C. 8348(a)(1)(B)","ApprovedAmount":64944371,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6001","LineSplit":"","LineDescription":"Category A -- 1st quarter","ApprovedAmount":29186372,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6002","LineSplit":"","LineDescription":"Category A -- 2nd quarter","ApprovedAmount":29186372,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6003","LineSplit":"","LineDescription":"Category A -- 3rd quarter","ApprovedAmount":29186372,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6004","LineSplit":"","LineDescription":"Category A -- 4th quarter","ApprovedAmount":29186372,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6018","LineSplit":"","LineDescription":"FSAFEDs administration","ApprovedAmount":2697648,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6012","LineSplit":"","LineDescription":"Long Term Care","ApprovedAmount":925749,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6013","LineSplit":"","LineDescription":"FERCCA","ApprovedAmount":1278820,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6014","LineSplit":"","LineDescription":"Dental and Vision (PL 108-496)","ApprovedAmount":6572310,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6017","LineSplit":"","LineDescription":"FSAFEDs program administrator fee offset","ApprovedAmount":23216880,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":243461385,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6019","LineSplit":"","LineDescription":"Security, Suitability and Credentialing LOB","ApprovedAmount":3025000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6021","LineSplit":"","LineDescription":"DCSA IT Support Services","ApprovedAmount":9857391,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6022","LineSplit":"","LineDescription":"Hiring Experience Group","ApprovedAmount":3000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2027","EndPoa":"2027","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"1","TafsIterationId":12112002,"LineNumber":"6023","LineSplit":"","LineDescription":"FEHB Protection Act","ApprovedAmount":11197728,"FootnoteNumber":""}],"FootnoteData":[{"FootnoteNumber":"B1","FootnoteText":"This line reflects $132M of anticipated obligations that consist of $111M of Common Services financing contributions from the Revolving Fund, $10M in Category B Advances and Reimbursements (A&R) authority of which, ($9.5M-DHS, and $500K-DOD) supports SSCLOB, $3M for DCSA IT Support Services, $3M for Hiring Experience Group (HALoB), and lastly, $6M of Category A A&R Authority for annual anticpated obligations (Add with Cat A schedule)."},{"FootnoteNumber":"B2","FootnoteText":"This line captures $110M of anticipated obligations from the following: $25M of Program Administrator and OPM administrative costs within the FSAFEDS program, $85M for Trust Fund Mandatory accounts."}]}