{"FileId":11390778,"FileName":"FY2025_Agency=EPA_Bureau=EPA_2024-10-10-14.57","FiscalYear":"2025","ApprovalTimestamp":"2024-10-10-14.57.32.861272","Folder":"Environmental Protection Agency","ApproverTitle":"Deputy Associate Director for Natural Resources","FundsProvidedBy":"Funds Provided by Public Law Carryover","ScheduleData":[{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"IterNo","LineSplit":"2","LineDescription":"Last Approved Apportionment: 2024-09-18","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"1000","LineSplit":"","LineDescription":"Unob Bal: Brought forward, Oct 1","ApprovedAmount":280000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"1061","LineSplit":"","LineDescription":"Unob Bal: Antic recov of prior year unpd\/pd obl","ApprovedAmount":5000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other","ApprovedAmount":10000000,"FootnoteNumber":"B4"},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"6012","LineSplit":"","LineDescription":"Direct Loans (Credit Reform Subsidy)","ApprovedAmount":280000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"6013","LineSplit":"","LineDescription":"Administrative funding from fee collections","ApprovedAmount":15000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":295000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"IterNo","LineSplit":"2","LineDescription":"Last Approved Apportionment: 2024-09-18","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance And Innovation Progam Account","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0254","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078833,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":295000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"1400","LineSplit":"","LineDescription":"BA: Mand: Borrowing authority","ApprovedAmount":3000000000,"FootnoteNumber":"B1,B2,B3"},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":80000000,"FootnoteNumber":"B1,B2,B3"},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":3080000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"6012","LineSplit":"","LineDescription":"Estimated Interest paid to Treasury","ApprovedAmount":60000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"6013","LineSplit":"","LineDescription":"New Castle County","ApprovedAmount":12587629,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"6014","LineSplit":"","LineDescription":"Pflugerville 2","ApprovedAmount":156528628,"FootnoteNumber":""},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":3080000000,"FootnoteNumber":"A2"},{"BudgetAgencyTitle":"Environmental Protection Agency","BudgetBureauTitle":"Environmental Protection Agency","AccountTitle":"Water Infrastructure Finance & Innovation Direct Loan Financing","AllocationAgencyCode":"","CgacAgency":"068","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4372","AllocationSubacct":"","Iteration":"2","TafsIterationId":12078834,"LineNumber":"6011","LineSplit":"","LineDescription":"Project: Future Direct Loans","ApprovedAmount":2850883743,"FootnoteNumber":"A1"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"All funding amounts provided for obligation to the Administrator of the Environmental Protection Agency for direct loans administered under the Water Infrastructure Finance and Innovation Act (WIFIA) program are apportioned for the fiscal year, and available for obligation under Category B at such time as the subsidy costs for each project are determined in accordance with the Federal Credit Reform Act of 1990 (2 U.S.C. 661 et seq.), as amended.  Rationale: Footnote specifies when the funds are available for obligation pursuant to legal authority."},{"FootnoteNumber":"B2","FootnoteText":"During FY2024, EPA was authorized to modify the City of Los Angeles at a subsidy cost of -$158,183 with the modification adjustment transfer of -$2,166,711. The actual modification will occur in FY2025."},{"FootnoteNumber":"A2","FootnoteText":"The listed subsidy rates, subsidy amounts and loan amounts are notional. The final subsidy rates and subsidy amounts are subject to OMB revision based upon receipt of the final rating opinion letters prior to final acceptance and financing of the WIFIA loans per 33 U.S.C § 3907(a)(1)(D)(ii). Rationale: An agency spend plan or other documentation is necessary to better understand how the agency intends to obligate some or all of the apportioned funds."},{"FootnoteNumber":"B1","FootnoteText":"P.L. 114-254, Section 197(a) provided a loan limit of $2,073,000,000. P.L 115-31 added $976,000,000, for a total loan limit of $3,049,000,000 for FY 2017. P.L. 115-141 provided a loan limit of $610,000,000, and Section 430 (4) (c) of that same bill provided an additional $6,100,000,000, for a total loan limit of $6,710,000,000 for FY 2018. P.L. 116-6 provided a loan limit of $610,000,000, and Section 429 (c) of that same bill provided an additional $6,700,000,000, for a total loan limit of $7,310,000,000 for FY 2019. P.L. 116-94 provided a loan limit of $11,500,000,000 for FY 2020. P.L.116-260 provided a loan limit of $12,500,000,000 for FY 2021. P.L.117-103 provided a loan limit of $12,500,000,000 for FY 2022. P.L. 117-328 provided a loan limit of $12,500,000,000 for FY 2023.  P.L.118-42 provided a loan limit of $12,500,000,000 for FY 2024. The cumulative loan limit for WIFIA is $78,569,000,000 for FY 2017, FY 2018, FY 2019, FY 2020, FY 2021, FY 2022, FY 2023 and FY 2024."},{"FootnoteNumber":"B3","FootnoteText":"During FY2025, EPA is authorized to use these resources for the following loans: $12,587,629 supports  New Castle County with a subsidy rate of 0.27 percent and a subsidy cost of $33,986.60; $156,528,628 supports Pflugerville 2 with a subsidy rate of 0.55 percent and a subsidy cost of $860,907.45. No changes are required on the program account for these loan transactions, only entries on the direct loan financing account."},{"FootnoteNumber":"B4","FootnoteText":"Pursuant to the Water Infrastructure Finance and Innovation Act of 2014 33 USC 3909, Section 5030, and 33 USC 3908, Section 5029, the Administrator of EPA may collect and spend fees at a level that is sufficient to cover: (a) the costs of services of expert firms; (b) all or a portion of the costs to the Federal Government of servicing the Federal credit instruments. P.L. 117-328 provides WIFIA authority to collect fees to be credited to the appropriation and remain available until expended.\""}]}