{"FileId":11447277,"FileName":"FY2025_Agency=DOI_Bureau=BLM_TAFS=014-X-1109_Iteration=4_2025-08-07-17.15","FiscalYear":"2025","ApprovalTimestamp":"2025-08-07-17.15.12.439781","Folder":"Department of the Interior","ApproverTitle":"Program Associate Director for Natural Resources, Energy, and Science Programs","FundsProvidedBy":"Funds Provided by Public Law 119-4","ScheduleData":[{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"IterNo","LineSplit":"4","LineDescription":"Last Approved Apportionment: 2025-08-03","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"A1","LineDescription":"Actual - Unob Bal: Brought Forward, October 1  Reimb","ApprovedAmount":38215337,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"A35","LineDescription":"Actual - Unob Bal: Brought Forward, October 1 - Supplemental – American Rescue Plan Act of 2021, P. L. 117-2","ApprovedAmount":692533,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"AdjAut","LineSplit":"YES","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"A","LineDescription":"Actual - Unob Bal: Brought Forward, October 1  Direct","ApprovedAmount":39550073,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"E38","LineDescription":"Estimated - Unob Bal: Brought Forward, October 1 - Supplemental - Disaster Emergency Act, 2022, P. L. 117-43","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1061","LineSplit":"","LineDescription":"Unob Bal: Antic recov of prior year unpd\/pd obl","ApprovedAmount":28073000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"A38","LineDescription":"Actual - Unob Bal: Brought Forward, October 1 - Supplemental - Disaster Emergency Act, 2022, P. L. 117-43","ApprovedAmount":595127,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"E","LineDescription":"Estimated - Unob Bal: Brought Forward, October 1  Direct","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1000","LineSplit":"E1","LineDescription":"Estimated - Unob Bal: Brought Forward, October 1  Reimb","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1153","LineSplit":"","LineDescription":"BA: Disc: Antic redc to apprp by offst coll\/recpt","ApprovedAmount":-39696000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1700","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Collected","ApprovedAmount":39917573,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1100","LineSplit":"1","LineDescription":"BA: Disc: Appropriation - Supplemental - American Relief Act, 2025, P. L. 118-158","ApprovedAmount":58115000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1100","LineSplit":"2","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":196972000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1100","LineSplit":"3","LineDescription":"BA: Disc: Appropriation - Mining Law","ApprovedAmount":39696000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1740","LineSplit":"3","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other - Communication Fees","ApprovedAmount":2000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":473710767,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1701","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Chng uncoll pymts Fed src","ApprovedAmount":-2115876,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1740","LineSplit":"1","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other - Economy Act Collections","ApprovedAmount":32000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"1740","LineSplit":"2","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other - Mining Law Administration","ApprovedAmount":39696000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"6011","LineSplit":"","LineDescription":"All resources","ApprovedAmount":473710767,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of the Interior","BudgetBureauTitle":"Bureau of Land Management","AccountTitle":"Management of Lands and Resources","AllocationAgencyCode":"","CgacAgency":"014","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1109","AllocationSubacct":"","Iteration":"4","TafsIterationId":12088259,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":473710767,"FootnoteNumber":"A1, A8"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"To the extent authorized by law, this estimated amount is apportioned for the current fiscal year. Apportioned amounts may be adjusted upwards without further action by OMB by up to of 2 percent of total budgetary resources or $2 million, whichever is lower, to reflect: (1) increases in amounts of actual budgetary resources that are realized above anticipated amounts and (2) upward adjustments in the amount of unobligated balances brought forward. Additionally, non-expenditure transfers of budget authority or balances authorized by law for amounts less than the lower of 2 percent of total budgetary resources or $2 million (except for Section 102 transfers and transfers from the Wildfire Suppression Operations Reserve fund), to or from any of the accounts listed, may be processed and are apportioned without further action by OMB."},{"FootnoteNumber":"A8","FootnoteText":"With the exception of spending authority from offsetting collections, amounts apportioned, but not yet obligated as of the date of this reapportionment, on this line for Wild Horse and Burro Management are available for obligation consistent with the latest agreed-upon spend plan for Fiscal Year 2025 between the Department of the Interior (DOI) and the Office of Management and Budget (OMB). Such spend plan submitted by DOI for Wild Horse and Burro Management shall include: the existing and anticipated obligations of such amounts by spending category (e.g., salaries and expenses, training and technical assistance, cooperative agreements, grant funding, etc.) a detailed description of how such spending plan aligns with Appropriate Management Levels (AMLs) in accordance with the Wild and Free-Roaming Horses and Burros Act of 1971 (P.L. 92-195); and a detailed discussion of how increased flexibility in the transfer of these animals would change the trajectory of on-range horse and burro populations. Any revisions or additions to such spend plan shall be proposed to OMB in writing no later than five business days before the anticipated obligation of funds based on such revisions or additions. If OMB agrees to such revision or addition, OMB will notify DOI in writing, and the latest agreed-upon spend plan shall include that modification. In the absence of an agreed-upon spend plan between DOI and OMB, DOI may obligate funds for Wild Horses and Burro Management only as necessary for Federal salary and payroll expenses, emergency wild horse and burro gathers, or payments otherwise required by law."}]}