{"FileId":11438289,"FileName":"FY2025_Agency=DOD_Bureau=FAMHOUS_TAFS=097-X-0834_Iteration=6_2025-07-02-15.29","FiscalYear":"2025","ApprovalTimestamp":"2025-07-02-15.29.33.603659","Folder":"Department of Defense--Military Programs","ApproverTitle":"Program Associate Director for National Security Programs","FundsProvidedBy":"Funds Provided by Public Law","ScheduleData":[{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1000","LineSplit":"DA1","LineDescription":"Discretionary Actual Unob Bal-Direct: Brought forward, October 1","ApprovedAmount":28807871,"FootnoteNumber":"B3, B16"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"IterNo","LineSplit":"6","LineDescription":"Last Approved Apportionment: 2025-06-25","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"AdjAut","LineSplit":"YES","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1250","LineSplit":"","LineDescription":"BA: Mand: Anticipated appropriation","ApprovedAmount":50915808,"FootnoteNumber":"B13, B14, B15"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1010","LineSplit":"","LineDescription":"Unob Bal: Transferred to other accounts","ApprovedAmount":-18888673,"FootnoteNumber":"B12"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1011","LineSplit":"","LineDescription":"Unob Bal: Transferred from other accounts","ApprovedAmount":165000000,"FootnoteNumber":"B4, B17"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1020","LineSplit":"","LineDescription":"Unob Bal: Adj to SOY bal brought forward, Oct 1","ApprovedAmount":18888673,"FootnoteNumber":"B11"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1100","LineSplit":"","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":8195000,"FootnoteNumber":"B8"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6014","LineSplit":"","LineDescription":"Direct Loan Subsidy","ApprovedAmount":3059363,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":252918679,"FootnoteNumber":"B10"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6011","LineSplit":"","LineDescription":"Lump Sum","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6012","LineSplit":"","LineDescription":"Equity Investment","ApprovedAmount":171272673,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6013","LineSplit":"","LineDescription":"Administrative Expense","ApprovedAmount":18431105,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":252918679,"FootnoteNumber":"A1, A2"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6015","LineSplit":"","LineDescription":"Loan Guarantee","ApprovedAmount":6054124,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6016","LineSplit":"","LineDescription":"Differential Lease Payment","ApprovedAmount":3185606,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6017","LineSplit":"","LineDescription":"Reestimates of Direct Loan Subsidy","ApprovedAmount":34317068,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Family Housing","AccountTitle":"Department of Defense Family Housing Improvement Fund","AllocationAgencyCode":"","CgacAgency":"097","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0834","AllocationSubacct":"","Iteration":"6","TafsIterationId":12087131,"LineNumber":"6018","LineSplit":"","LineDescription":"Interest on Reestimates Direct Loan Subsidy","ApprovedAmount":16598740,"FootnoteNumber":""}],"FootnoteData":[{"FootnoteNumber":"B8","FootnoteText":"Funds provided by P.L. 119-4 in the amount of $8,195,000 signed by the President March 15, 2025."},{"FootnoteNumber":"B10","FootnoteText":"Pursuant to section 120.21 of OMB Circular A-11, one or more lines in the Budgetary Resources section may be rounded up. As a result, those rounded lines will not match the actuals reported on the SF 133. Agency will ensure that its funds control system will only allot actuals."},{"FootnoteNumber":"B11","FootnoteText":"Per the April 2025 SF-133.  Proceeds from sale of Carroll's Creek Landing (Everett 2) as appropriated by section135 of Division A of Public Law 118-42, the Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2024.  Proceeds totaling $18,888,672.13 or rounded up to $18,888,673 for SF-132 purposes."},{"FootnoteNumber":"B12","FootnoteText":"FY25-04 LTR transfers -$18,888,672.13, or rounded to -$18,888,673 for SF-132 purposes, per section 135 of division A of Public Law 118-42."},{"FootnoteNumber":"B13","FootnoteText":"Anticipated permanent indefinite budget authority made available pursuant to section 504(f) of FCRA for the purpose of paying OMB approved upward reestimates in the amount of $50,915,806.96 or rounded up to $50,915,808.  OMB provides guidance on calculating reestimates in OMB Circular A-11 section 185.6."},{"FootnoteNumber":"B14","FootnoteText":"Upward Reestimate for Direct Loans totaled $34,317,067.94 or rounded up to $34,317,068 for SF-132 purposes."},{"FootnoteNumber":"B15","FootnoteText":"Upward Reestimate for Direct Loan Interest totaled $16,598,739.02 or rounded up to $16,598,740 for SF-132 purposes."},{"FootnoteNumber":"B16","FootnoteText":"Realignment of $159,073 unobligated balance from Direct Loan Subsidy to Differential Lease Payment for the imputed interest payable that remains to be issued to Robins II."},{"FootnoteNumber":"B17","FootnoteText":"Transfers $65,000,000 per section 117 of division A of Public Law 118-42, as continued for fiscal year 2025 by section 1101 and 1105 of Public Law 119-4. Unobligated balance transfer from the Air Force's FY2024 Family Housing Construction account to the FHIF account for a cash equity investment in the AETC Group II housing privatization project. The cash equity investment will fund sustainment needs."},{"FootnoteNumber":"A1","FootnoteText":"A classified attachment displaying the apportionment of specific classified programs within the amount displayed may be included.  All documents associated with this apportionment are unclassified except for the Classified Attachment.  The classified apportionment shall be allotted in full and executed without change.  Such apportionment shall remain valid during the fiscal year until such time as a reapportionment of such classified apportionment is required.  Allotments shall be made no later than 30 days after OMB signs the apportionment or the start of the subsequent calendar month, whichever is later. [Rationale: Footnote informs that there may be a classified attachment, and provides other related requirements concerning allotments.]"},{"FootnoteNumber":"A2","FootnoteText":"To the extent authorized by law, the amounts apportioned may be increased or decreased up to five percent of the amount on line 1000 for actual unobligated balances without further action from OMB. [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.]"},{"FootnoteNumber":"B3","FootnoteText":"Unobligated balances brought forward adjusted downward for unsupported accounting journal vouchers and other accounting discrepancies totaling $1,981,259.06.  Once accounted for their resourcing status will be reconsidered.  Amount apportioned is rounded up and will not match amounts as reported on the SF 133."},{"FootnoteNumber":"B4","FootnoteText":"(5) FY25-08 LTR transfers $50,000,000 per section 117 of division A of Public Law 118-42. Unobligated balance transfer from the Army's FY2024 Family Housing Construction account to the FHIF account for a cash equity investment in the Fort Leonard Wood housing privatization project. The cash equity investment will fund replacement construction and demolitions.  (2) FY 25-05 LTR transfers $50,000,000 per section 117 of division A of P.L. 118-42.  Unobligated balance transfer of $50,000,000 from the Army's FY 2024 Family Housing Construction account to the Family Housing Improvement Fund account for a cash equity investment in the Fort Eisenhower housing privatization project.  The cash equity investment will fund vertical construction and major renovations."}]}