{"FileId":11442163,"FileName":"FY2025_Agency=STATE_Bureau=AFA_TAFS=019-X-0120_Iteration=4_2025-07-29-10.45","FiscalYear":"2025","ApprovalTimestamp":"2025-07-29-10.45.01.041753","Folder":"Department of State","ApproverTitle":"Program Associate Director for Intelligence and International Affairs Programs","FundsProvidedBy":"Funds Provided by Public Law 000-000","ScheduleData":[{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"1000","LineSplit":"A","LineDescription":"Actual - Unob Bal: Brought forward, Oct 1","ApprovedAmount":14351500,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"IterNo","LineSplit":"4","LineDescription":"Last Approved Apportionment: 2025-06-23","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"1061","LineSplit":"","LineDescription":"Unob Bal: Antic recov of prior year unpd\/pd obl","ApprovedAmount":1172087,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"1100","LineSplit":"","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":389000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":412713500,"FootnoteNumber":"B2"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"1011","LineSplit":"","LineDescription":"Unob Bal: Transferred from other accounts","ApprovedAmount":7850000,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"1021","LineSplit":"","LineDescription":"Unob Bal: Recov of prior year unpaid obligations","ApprovedAmount":339913,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6014","LineSplit":"","LineDescription":"USIA Tech Fund","ApprovedAmount":1,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6015","LineSplit":"","LineDescription":"Ukraine Supplemental Funds, PL 117-103","ApprovedAmount":9728,"FootnoteNumber":"A1,A2"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6016","LineSplit":"","LineDescription":"Additional Ukraine Supplemental Funds, PL 117-128","ApprovedAmount":45447,"FootnoteNumber":"A1,A2"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6011","LineSplit":"","LineDescription":"Information Systems","ApprovedAmount":400300930,"FootnoteNumber":"A2"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6012","LineSplit":"","LineDescription":"Emergency Response Fund","ApprovedAmount":1,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":412713500,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6017","LineSplit":"","LineDescription":"Additional Ukraine Supplemental Funds, PL 117-328","ApprovedAmount":117465,"FootnoteNumber":"A1,A2"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Capital Investment Fund","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0120","AllocationSubacct":"","Iteration":"4","TafsIterationId":12087828,"LineNumber":"6050","LineSplit":"","LineDescription":"Technology Modernization Fund 1","ApprovedAmount":12239928,"FootnoteNumber":"A2"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"By the 20th of each month for fiscal year 2025, State BP shall submit an update to OMB on obligations and expenditures for the Ukraine Supplemental. [Rationale: An agency spend plan or other documentation is necessary to better understand how the agency intends to obligate some or all of the apportioned funds.]"},{"FootnoteNumber":"A2","FootnoteText":"Amounts apportioned, but not yet obligated as of the date of this reapportionment, on this line are available for obligation consistent with the latest agreed-upon spending plan for Fiscal Year 2025 between the State Department and the Office of Management and Budget (OMB). Any revisions or additions to such spending plan shall be proposed to OMB in writing no later than five business days before the anticipated obligation of funds based on such revisions or additions. If OMB agrees to such revision or addition, OMB will notify the State Department in writing, and the latest agreed-upon spend plan shall include such revision or addition. [Rationale: An agency spend plan or other documentation is necessary to better understand how the agency intends to obligate some or all of the apportioned funds.]"},{"FootnoteNumber":"B1","FootnoteText":"This amount represents TMF funds tied to the Department's Artificial Intelligence TMF project.  Inclusive of this apportionment, a total of $18.2M, which represents the full loan amount, have been provided via the TMF for this project."},{"FootnoteNumber":"B2","FootnoteText":"Pursuant to section 120.21 of OMB Circular A-11, one or more lines in the Budgetary Resources section may be rounded up. As a result, those rounded lines will not match the actuals reported on the SF 133. Agency will ensure that its funds control system will only allot actuals."}]}