{"FileId":11407477,"FileName":"FY2025_Agency=DOL_Bureau=PBGC_TAFS=016-X-4204_Iteration=2_2025-01-16-09.33","FiscalYear":"2025","ApprovalTimestamp":"2025-01-16-09.33.41.681793","Folder":"Department of Labor","ApproverTitle":"Deputy Associate Director for Education, Income Maintenance and Labor","FundsProvidedBy":"Funds Provided by Public Law 118-47","ScheduleData":[{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"AdjAut","LineSplit":"YES","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1000","LineSplit":"MA","LineDescription":"Unob Bal: Brought forward, Oct 1, Actual","ApprovedAmount":62050978451,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"IterNo","LineSplit":"2","LineDescription":"Last Approved Apportionment: 2024-09-18","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"RptCat","LineSplit":"YES","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":13737986465,"FootnoteNumber":"B4"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1844","LineSplit":"SEQ","LineDescription":"BA: Mand: Spending auth:Antic perm\/temp reduced","ApprovedAmount":-9787643,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1000","LineSplit":"ME","LineDescription":"Unob Bal: Brought forward, Oct 1, Estimated","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1800","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Collected","ApprovedAmount":4302263535,"FootnoteNumber":"B4"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1802","LineSplit":"SEQ","LineDescription":"BA: Mand: Spending auth: Previously unavailable","ApprovedAmount":9697400,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6013","LineSplit":"","LineDescription":"Investment Management Fees","ApprovedAmount":139800000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6112","LineSplit":"","LineDescription":"1st quarter, Consolidated Administrative Budget","ApprovedAmount":188197324,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":80091138208,"FootnoteNumber":"B3"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6011","LineSplit":"","LineDescription":"Benefit Payment","ApprovedAmount":8006000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6012","LineSplit":"","LineDescription":"Financial Assistance","ApprovedAmount":227000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6113","LineSplit":"","LineDescription":"2nd quarter, Consolidated Administrative Budget","ApprovedAmount":107189335,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6114","LineSplit":"","LineDescription":"3rd quarter, Consolidated Administrative Budget","ApprovedAmount":144830335,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6115","LineSplit":"","LineDescription":"4th quarter, Consolidated Administrative Budget","ApprovedAmount":63145363,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6182","LineSplit":"","LineDescription":"Budgetary Resources: Unappor bal, revolving fnd","ApprovedAmount":71214975851,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12081804,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":80091138208,"FootnoteNumber":"A1"}],"FootnoteData":[{"FootnoteNumber":"B3","FootnoteText":"Amounts for the Consolidated Administrative Budget represent the FY 2025 initial apportionment at the current services level. Additionally, amounts displayed for Benefit Payment, Financial Assistance and Investment Management Fees represent full-year estimated FY 2025 funding."},{"FootnoteNumber":"A1","FootnoteText":"The amount on line 1844 represents the required sequester reduction assuming the overhead portion of administrative expenses for this program requires spending authority (currently reflected as part of line 1840) equal to the estimated $171,713,034 as shown in the OMB Report to the Congress on the BBEDCA 251A Sequestration for Fiscal Year 2025 (March 11, 2024). Due to the indefinite nature of the overhead portion of the administrative expenses in this account, the sequester amount may not be equal to line 1844.\n\nDuring the remainder of the fiscal year, if the overhead portion of the administrative expenses is different from the estimated $171,713,034, the amount currently reflected on line 1844 is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% sequester to the actual obligations of the applicable overhead portion of the administrative budget (utilizing the same methodology used to derive the amount in the order) as required by the OMB Report to the Congress on the BBEDCA 251A Sequestration for Fiscal Year 2025 (March 11, 2024). [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.]"},{"FootnoteNumber":"B1","FootnoteText":"This amount represents the FY 2024 temporary sequester reduction to be made available for obligation in FY 2025."},{"FootnoteNumber":"B4","FootnoteText":"This amount represents anticipated and actual collections of $18,040,250,000 that include: $17,964,000,000 from pension plan insurance premiums, terminated pension plan assets and investment income; $250,000 in reimbursable authoruity to provide legal, technical, and actuarial information necessary to support Multiemployer Pension Reform Act (MPRA) requirements and other management and oversight services; and $76,000,000 for estimated reimbursements from plans that previously received traditional financial assistance and are now eligible to receive special financial assistance."}]}