{"FileId":11469494,"FileName":"FY2025_Agency=DHS_Bureau=OSEM_TAFS=070-2025-2025-0100_Iteration=9_2025-09-17-15.54","FiscalYear":"2025","ApprovalTimestamp":"2025-09-17-15.54.15.308148","Folder":"Department of Homeland Security","ApproverTitle":"Program Associate Director for Homeland Programs","FundsProvidedBy":"Funds Provided by Public Law 119-4","ScheduleData":[{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"IterNo","LineSplit":"9","LineDescription":"Last Approved Apportionment: 2025-08-12","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1100","LineSplit":"","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":341532000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1134","LineSplit":"","LineDescription":"BA: Disc: Appropriations precluded from obligation","ApprovedAmount":0,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1151","LineSplit":"","LineDescription":"BA: Disc: Appropriations:Antic nonexpend trans net","ApprovedAmount":-2000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1700","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Collected","ApprovedAmount":64372972,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1701","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Chng uncoll pymts Fed src","ApprovedAmount":58330629,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other","ApprovedAmount":23879201,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1800","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Collected","ApprovedAmount":22228931,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6002","LineSplit":"","LineDescription":"Category A -- 2nd quarter","ApprovedAmount":28073930,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1801","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Chng uncoll pymts Fed src","ApprovedAmount":31771069,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":540114802,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6001","LineSplit":"","LineDescription":"Category A -- 1st quarter","ApprovedAmount":154372464,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6003","LineSplit":"","LineDescription":"Category A -- 3rd quarter","ApprovedAmount":118615606,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6004","LineSplit":"","LineDescription":"Category A -- 4th quarter","ApprovedAmount":38470000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6011","LineSplit":"","LineDescription":"OSEM's Reimbursables","ApprovedAmount":20582802,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6013","LineSplit":"","LineDescription":"OPA Reimbursables - USCIS","ApprovedAmount":54000000,"FootnoteNumber":"A1"},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":540114802,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Homeland Security","BudgetBureauTitle":"Office of the Secretary and Executive Management","AccountTitle":"Operations and Support","AllocationAgencyCode":"","CgacAgency":"070","BeginPoa":"2025","EndPoa":"2025","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"9","TafsIterationId":12092551,"LineNumber":"6012","LineSplit":"","LineDescription":"OPA Reimbursables - CBP","ApprovedAmount":126000000,"FootnoteNumber":"A1"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"Funds are apportioned with the understanding that reimbursable funding provided for the DHS ad campaign will be obligated in accordance with the DHS spend plan submitted to OMB on July 25, 2025, and that the agency will ensure that such funding fully covers obligations for said ad campaign through September 30, 2025.  Ads for the domestic portion of the ad campaign will run through February 18, 2026, and ads for the international portion of the ad campaign will run through March 17, 2026."},{"FootnoteNumber":"B1","FootnoteText":"Pursuant to PL 118-47, Div. C, Title I, OSEM and PL 119-4, Div. A, Title VII, The amount on line 1134 has been adjusted pursuant to OMB Bulletin 24-03 and Circular A-11 section 120.41 and Provided, That $5,000,000 shall be withheld from obligation until the Secretary submits, to the Committees on Appropriations of the House of Representatives and the Senate, responses to all questions for the record for each hearing on the fiscal year 2025 budget submission for the Department of Homeland Security held by such Committees prior to July 1. The $5,000,000 withheld was released by the Senate on Aug 25."}]}