{"FileId":11325802,"FileName":"FY2024_Agency=DOD_Bureau=O&M_TAFS=017-X-1804_Iteration=3_2024-03-18-12.05","FiscalYear":"2024","ApprovalTimestamp":"2024-03-18-12.05.27.964715","Folder":"Department of Defense--Military Programs","ApproverTitle":"Deputy Associate Director for National Security Programs","FundsProvidedBy":"Funds Provided by Public Law","ScheduleData":[{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"IterNo","LineSplit":"3","LineDescription":"Last Approved Apportionment: 2023-12-28","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"AdjAut","LineSplit":"YES","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1000","LineSplit":"DA1","LineDescription":"Discretionary Actual Unob Bal-Direct: Brought forward, October 1","ApprovedAmount":25750561,"FootnoteNumber":"B9, B11"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1000","LineSplit":"MA1","LineDescription":"Mandatory Actual Unob Bal-Direct: Brought forward, October 1","ApprovedAmount":29778653,"FootnoteNumber":"B9, B11"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1000","LineSplit":"DE1","LineDescription":"Discretionary Estimated Unob Bal-Direct: Brought forward, October 1","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1000","LineSplit":"DE2","LineDescription":"Discretionary Estimated Unob Bal-Reimbursable: Brought forward October 1","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1000","LineSplit":"ME1","LineDescription":"Mandatory Estimated Unob Bal - Direct: Brought forward, October 1","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1021","LineSplit":"","LineDescription":"Unob Bal: Recov of prior year unpaid obligations","ApprovedAmount":1339692,"FootnoteNumber":"B9"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1100","LineSplit":"","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":589325000,"FootnoteNumber":"B5"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1134","LineSplit":"","LineDescription":"BA: Disc: Appropriations precluded from obligation","ApprovedAmount":-309159895,"FootnoteNumber":"B6"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1221","LineSplit":"","LineDescription":"BA: Mand: Approps transferred from other accounts","ApprovedAmount":11956355,"FootnoteNumber":"B7"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1230","LineSplit":"","LineDescription":"BA: Mand: New\\Unob bal of approps perm reduced","ApprovedAmount":-1030528,"FootnoteNumber":"B10"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1251","LineSplit":"","LineDescription":"BA: Mand: Appropriations:Antic nonexpend trans net","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1800","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Collected","ApprovedAmount":6661909,"FootnoteNumber":"B9"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1801","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Chng uncoll pymts Fed src","ApprovedAmount":-3490838,"FootnoteNumber":"B9"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":68199900,"FootnoteNumber":"B2,B3,B4"},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":419330809,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"6011","LineSplit":"","LineDescription":"Lump Sum","ApprovedAmount":419330809,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"6012","LineSplit":"","LineDescription":"Reimbursable","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Defense--Military Programs","BudgetBureauTitle":"Operation and Maintenance","AccountTitle":"Operation and Maintenance, Navy","AllocationAgencyCode":"","CgacAgency":"017","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"1804","AllocationSubacct":"","Iteration":"3","TafsIterationId":12056202,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":419330809,"FootnoteNumber":"A1,A2,A3"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"A classified attachment displaying the apportionment of specific classified programs within the amount displayed may be included.  All documents associated with this apportionment are unclassified except for the Classified Attachment.  The classified apportionment shall be allotted in full and executed without change.  Such apportionment shall remain valid during the fiscal year until such time as a reapportionment of such classified apportionment is required.  Allotments shall be made no later than 30 days after OMB signs the apportionment or the start of the subsequent calendar month, whichever is later.  [Rationale: Footnote informs that there may be a classified attachment, and provides other related requirements concerning allotments.]"},{"FootnoteNumber":"A2","FootnoteText":"To the extent authorized by law, the amounts apportioned may be increased or decreased up to five percent of the amount on line 1000 for actual unobligated balances without further action from OMB.  [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment."},{"FootnoteNumber":"A3","FootnoteText":"To the extent authorized by law, this amount may be increased or decreased for actual recoveries of prior year obligations without further action from OMB [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment."},{"FootnoteNumber":"B2","FootnoteText":"Apportioned anticipated budgetary resources, once realized, do not need to be reapportioned unless the amount realized exceeds the conditions on the total amount apportioned (OMB Circular A-11 section 120.49)."},{"FootnoteNumber":"B3","FootnoteText":"Increase of $14,600,000 for anticipated amounts from recycling revenues as provided for by Title 10, U.S. Code, Section 2577.  The estimate is based on historical data."},{"FootnoteNumber":"B4","FootnoteText":"Increase of $4,000,000 for anticipated amounts from agricultural and grazing program as provided for by Title 10, U.S. Code, Section 2667.  The estimate is based on historical data."},{"FootnoteNumber":"B5","FootnoteText":"Annualized appropriation provided by P.L. 118-15 calculations specified by OMB Bulletin 23-02."},{"FootnoteNumber":"B6","FootnoteText":"Amount on line 1134 has been adjusted pursuant to OMB Bulletin 23-02."},{"FootnoteNumber":"B7","FootnoteText":"(2) FY24 transfer in the amount of $11,956,355 - broken down as $1,748,748 for AWS-3 L 1695-1710 MHz, $6,459,319 for AWS-3 H 1755-1780 MHz, $1,488,288 for CBRS 3550-3650 MHz and $2,260,000 for AMBIT 3450-3550 MHz."},{"FootnoteNumber":"B9","FootnoteText":"Per the January 2024 SF-133."},{"FootnoteNumber":"B10","FootnoteText":"Funding sequestered at 8.30% in the amount of -$1,030,528. Funds are sequestered from un-obligated balances."},{"FootnoteNumber":"B11","FootnoteText":"Reimbursable authority is not being reported as should not be reflected for this appropriation and SF-133 is in process of being corrected."}]}