{"FileId":11269682,"FileName":"FY2023_Agency=OPM_Bureau=OPM_TAFS=024-2023-2023-0100_Iteration=4_2023-07-06-11.07","FiscalYear":"2023","ApprovalTimestamp":"2023-07-06-11.07.34.838367","Folder":"Office of Personnel Management","ApproverTitle":"Deputy Asso Director for Transportation, Homeland, Justice and Service Programs","FundsProvidedBy":"Funds provided by Public Law 117-328","ScheduleData":[{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"IterNo","LineSplit":"4","LineDescription":"Last Approved Apportionment: 2023-05-08","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1100","LineSplit":"","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":171411000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1121","LineSplit":"","LineDescription":"BA: Disc: Approps transferred from other accounts","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1134","LineSplit":"","LineDescription":"BA: Disc: Appropriations precluded from obligation","ApprovedAmount":194924000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1135","LineSplit":"","LineDescription":"BA: Disc: Approp precluded from ob (spec\/trust)","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other","ApprovedAmount":198355237,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1811","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Trans from other accounts","ApprovedAmount":106500195,"FootnoteNumber":"B2"},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":671190432,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6001","LineSplit":"","LineDescription":"Category A -- 1st quarter","ApprovedAmount":90059583,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6002","LineSplit":"","LineDescription":"Category A -- 2nd quarter","ApprovedAmount":140660175,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6003","LineSplit":"","LineDescription":"Category A -- 3rd quarter","ApprovedAmount":154649344,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6004","LineSplit":"","LineDescription":"Category A -- 4th quarter","ApprovedAmount":112967216,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6011","LineSplit":"","LineDescription":"(5) U.S.C. 8348(a)(1)(B)","ApprovedAmount":79938844,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6012","LineSplit":"","LineDescription":"Long Term Care","ApprovedAmount":1483629,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6013","LineSplit":"","LineDescription":"FERCCA","ApprovedAmount":1335393,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6014","LineSplit":"","LineDescription":"Dental and Vision (PL 108-496)","ApprovedAmount":14655829,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6017","LineSplit":"","LineDescription":"FSAFEDs program administrator fee offset","ApprovedAmount":8000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6018","LineSplit":"","LineDescription":"FSAFEDs administration","ApprovedAmount":1086500,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6019","LineSplit":"","LineDescription":"SSCLOB","ApprovedAmount":3282478,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6021","LineSplit":"","LineDescription":"DCSA IT Support Services","ApprovedAmount":50069441,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6022","LineSplit":"","LineDescription":"Hiring Assessment Line of Business","ApprovedAmount":3002000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6023","LineSplit":"","LineDescription":"Federal Executive Boards (FEBs)","ApprovedAmount":10000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Office of Personnel Management","BudgetBureauTitle":"Office of Personnel Management","AccountTitle":"Salaries and Expenses","AllocationAgencyCode":"","CgacAgency":"024","BeginPoa":"2023","EndPoa":"2023","AvailabilityTypeCode":"","CgacAcct":"0100","AllocationSubacct":"","Iteration":"4","TafsIterationId":12028856,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":671190432,"FootnoteNumber":""}],"FootnoteData":[{"FootnoteNumber":"B2","FootnoteText":"Represents $9.1M of Program Administrator and OPM administrative costs within the FSAFEDS program, $97.4M for Trust Fund Mandatory accounts."},{"FootnoteNumber":"B1","FootnoteText":"Represents $122.4M of \"Common Service financing\" consisting of $31.3M Revolving Fund and OIG, $29.9M of S&E, $51M of TFA, and $12.7M of TFM.  In addition, represents $73.5 M in category B Advances and Reimbursements (A&R) costs consisting of f $3.2M ($1.2M-DHS, $2.0M-DOD) for SSCLOB partners anticipated resources period of availability,  $50 M for DCSA IT Support Services, $3M for HALOB, and $10M for Federal Executive Boards. Lastly represents $7.2M of various category A A&R for costs."}]}