{"FileId":11292941,"FileName":"FY2023_Agency=STATE_Bureau=AFA_TAFS=019-X-0535_Iteration=6_2023-09-07-15.01","FiscalYear":"2023","ApprovalTimestamp":"2023-09-07-15.01.28.005866","Folder":"Department of State","ApproverTitle":"for Deputy Associate Director for International Affairs Programs","FundsProvidedBy":"Funds provided by Public Law 117-180","ScheduleData":[{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"IterNo","LineSplit":"6","LineDescription":"Last Approved Apportionment: 2023-07-21","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1000","LineSplit":"A","LineDescription":"Actual - Unob Bal: Brought forward, Oct 1","ApprovedAmount":7115374448,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1000","LineSplit":"E","LineDescription":"Estimated - Estimated - Estimated - Estimated - Unob Bal: Brought forward, Oct 1","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1011","LineSplit":"EW","LineDescription":"Estimated - Unob Bal: Transferred from other accounts - OHDACA\/Enduring Welcome","ApprovedAmount":156000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1060","LineSplit":"EW","LineDescription":"Unob Bal: Antic nonexpenditure transfers (net) - OHDACA\/Enduring Welcome","ApprovedAmount":5600000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1061","LineSplit":"","LineDescription":"Unob Bal: Antic recov of prior year unpd\/pd obl","ApprovedAmount":265000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1100","LineSplit":"A","LineDescription":"BA: Disc: Appropriation","ApprovedAmount":1055206000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1131","LineSplit":"","LineDescription":"BA: Disc: Unob bal of approps permanently reduced","ApprovedAmount":-42000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1700","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Collected","ApprovedAmount":1131340059,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth:Antic colls, reimbs, other","ApprovedAmount":229171941,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":9915692448,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6011","LineSplit":"","LineDescription":"Minor Construction and Improvement","ApprovedAmount":230765412,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6012","LineSplit":"","LineDescription":"Leaseholds & Functional Programs","ApprovedAmount":20392109,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6013","LineSplit":"","LineDescription":"Real Property Acquisitions","ApprovedAmount":386184715,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6014","LineSplit":"","LineDescription":"Capital Security Cost Sharing","ApprovedAmount":7128295634,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6015","LineSplit":"","LineDescription":"FY 2002-2005 Supplementals","ApprovedAmount":137115,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6016","LineSplit":"","LineDescription":"FY 2008-2009 Emergency Supplementals","ApprovedAmount":105354843,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6017","LineSplit":"","LineDescription":"ESCM OCO","ApprovedAmount":923818720,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6018","LineSplit":"","LineDescription":"Worldwide Security Upgrades","ApprovedAmount":8435521,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6019","LineSplit":"","LineDescription":"Compound Security Program","ApprovedAmount":604176935,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6020","LineSplit":"","LineDescription":"FY 2017 Security Assistance OCO","ApprovedAmount":127230521,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6021","LineSplit":"","LineDescription":"Reimbursable Activity","ApprovedAmount":109910598,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6022","LineSplit":"","LineDescription":"Administrative Expenses","ApprovedAmount":4735,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6023","LineSplit":"","LineDescription":"Additional Ukraine Supplemental PL 117-128","ApprovedAmount":109385590,"FootnoteNumber":"A1"},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6050","LineSplit":"","LineDescription":"OHDACA\/Enduring Welcome PL 117-180","ApprovedAmount":161600000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of State","BudgetBureauTitle":"Administration of Foreign Affairs","AccountTitle":"Embassy Security, Construction, and Maintenance","AllocationAgencyCode":"","CgacAgency":"019","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"0535","AllocationSubacct":"","Iteration":"6","TafsIterationId":12041426,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":9915692448,"FootnoteNumber":""}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"By the 20th of each month for FY 2023, State BP shall submit an update to OMB on obligations and expenditures for the Ukraine Supplemental. [Rationale: An agency spend plan or other documentation is necessary to better understand how the agency intends to obligate some or all of the apportioned funds.]"},{"FootnoteNumber":"B1","FootnoteText":"\"Pursuant to section 120.21 of OMB Circular A-11, one or more lines in the Budgetary Resources section may be rounded up. As a result, those rounded lines will not match the actuals reported on the SF 133. Agency will ensure that its funds control system will only allot actuals.\""}]}