{"FileId":11253003,"FileName":"FY2023_Agency=DOL_Bureau=PBGC_TAFS=016-X-4204_Iteration=2_2023-01-06-11.25","FiscalYear":"2023","ApprovalTimestamp":"2023-01-06-11.25.03.160599","Folder":"Department of Labor","ApproverTitle":"Deputy Associate Director for Education, Income Maintenance and Labor","FundsProvidedBy":null,"ScheduleData":[{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"IterNo","LineSplit":"2","LineDescription":"Last Approved Apportionment: 2022-09-19","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"RptCat","LineSplit":"YES","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"AdjAut","LineSplit":"YES","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1000","LineSplit":"MA","LineDescription":"Unob Bal: Brought forward, Oct 1, Actual","ApprovedAmount":53895273927,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1000","LineSplit":"ME","LineDescription":"Unob Bal: Brought forward, Oct 1, Estimated","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1700","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Collected","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1740","LineSplit":"","LineDescription":"BA: Disc: Spending auth: Antic colls, reimbs, other (Reimbursable)","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1800","LineSplit":"","LineDescription":"BA: Mand: Spending auth: Collected","ApprovedAmount":3945000011,"FootnoteNumber":"B5"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1802","LineSplit":"SEQ","LineDescription":"BA: Mand: Spending auth: Previously unavailable","ApprovedAmount":7952412,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":9909249989,"FootnoteNumber":"B6"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1844","LineSplit":"SEQ","LineDescription":"BA: Mand: Spending auth:Antic perm\/temp reduced","ApprovedAmount":-8594279,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":67748882060,"FootnoteNumber":"B3\/ B4"},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6011","LineSplit":"","LineDescription":"Benefit Payment","ApprovedAmount":8009000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6012","LineSplit":"","LineDescription":"Financial Assistance","ApprovedAmount":239000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6013","LineSplit":"","LineDescription":"Investment Management Fees","ApprovedAmount":139800000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6112","LineSplit":"","LineDescription":"1st quarter, Consolidated Administrative Budget","ApprovedAmount":147467800,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6113","LineSplit":"","LineDescription":"2nd quarter, Consolidated Administrative Budget","ApprovedAmount":120857800,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6114","LineSplit":"","LineDescription":"3rd quarter, Consolidated Administrative Budget","ApprovedAmount":97869400,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6115","LineSplit":"","LineDescription":"4th quarter, Consolidated Administrative Budget","ApprovedAmount":98415721,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6182","LineSplit":"","LineDescription":"Budgetary Resources: Unappor bal, revolving fnd","ApprovedAmount":58896471339,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Labor","BudgetBureauTitle":"Pension Benefit Guaranty Corporation","AccountTitle":"Pension Benefit Guaranty Corporation Fund","AllocationAgencyCode":"","CgacAgency":"016","BeginPoa":"","EndPoa":"","AvailabilityTypeCode":"X","CgacAcct":"4204","AllocationSubacct":"","Iteration":"2","TafsIterationId":12022098,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":67748882060,"FootnoteNumber":"A1"}],"FootnoteData":[{"FootnoteNumber":"A1","FootnoteText":"The amount on line 1844 represents the required sequester reduction assuming the overhead portion of administrative expenses for this program requires spending authority (currently reflected as part of line 1840) equal to the estimated $150,776,827 as shown in the OMB Report to the Congress on the BBEDCA 251A Sequestration for Fiscal Year 2023 (March 28, 2022). Due to the indefinite nature of the overhead portion of the administrative expenses in this account, the sequester amount may not be equal to line 1844. During the remainder of the fiscal year, if the necessary overhead portion of the administrative expenses is different from the $150,776,827 amount, the amount in dollars currently reflected on line 1844 is hereby automatically apportioned as follows: The agency will achieve the reduction by applying a 5.7% sequester to the actual obligations of the overhead portion of the administrative expenses (utilizing the same methodology used to derive the amount in the order) as required by the OMB Report to the Congress on the BBEDCA 251A Sequestration for Fiscal Year 2023 (March 28, 2022). [Rationale: Footnote signifies that this TAFS has received or may receive an automatic apportionment.]"},{"FootnoteNumber":"B1","FootnoteText":"This amount represents the FY 2022 temporary sequester reduction to be made available for obligation in FY 2023."},{"FootnoteNumber":"B3","FootnoteText":"Amounts for the Consolidated Administrative Budget represent the FY 2023 initial apportionment at the current services level. Additionally, amounts displayed for Benefit Payments, Financial Assistance and Investment Management Fees represent full-year estimated FY 2023 funding."},{"FootnoteNumber":"B4","FootnoteText":"Pursuant to section 120.21 of OMB Circular A-11, one or more lines in the Budgetary Resources section may be rounded up. As a result, those rounded lines will not match the actuals reported on the SF 133. Agency will ensure that its funds control system will only allot actuals."},{"FootnoteNumber":"B5","FootnoteText":"This amount represents actual collections for FY 2023."},{"FootnoteNumber":"B6","FootnoteText":"This amount represents anticipated collections of $9,608,999,989 from pension plan insurance premiums, terminated pension plan assets and investment income. This amount also includes budgetary resources from one reimbursable interagency agreement with the Department of the Treasury for $250,000 for legal, technical, and actuarial information necessary to support the Multiemployer Pension Reform Act (MPRA) requirements. This amount also includes $300,000,000 for estimated reimbursements from plans that previously received traditional financial assistance and are now eligible to receive special financial assistance."}]}