{"FileId":11224325,"FileName":"FY2022_Agency=DOC_Bureau=NTIA_TAFS=013-2012-2022-8233_Iteration=3_2022-06-28-10.41","FiscalYear":"2022","ApprovalTimestamp":"2022-06-28-10.41.03.272475","Folder":"Department of Commerce","ApproverTitle":"Deputy Associate Director for Housing, Treasury and Commerce","FundsProvidedBy":"Funds provided by Public Law 112-96","ScheduleData":[{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1000","LineSplit":"1MA","LineDescription":"Mandatory Unob Bal: Brought forward, October 1 (NTIA Admin)","ApprovedAmount":10911412,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1000","LineSplit":"2MA","LineDescription":"Mandatory Unob Bal: Brought forward, October 1 (FirstNet Admin)","ApprovedAmount":234933,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1000","LineSplit":"3MA","LineDescription":"Mandatory Unob Bal: Brought forward, October 1 (NTIA NG911)","ApprovedAmount":799336,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1000","LineSplit":"4MA","LineDescription":"Mandatory Unob Bal: Brought forward, October 1 (FirstNet Reimbursable)","ApprovedAmount":17555,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1000","LineSplit":"5MA","LineDescription":"Mandatory Unob Bal: Brought forward, October 1 (NTIA Reimbursable)","ApprovedAmount":15394,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1021","LineSplit":"1MA","LineDescription":"Mandatory Unob Bal: Recov of prior year unpaid obligations (FirstNet - FC24)","ApprovedAmount":4150,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1021","LineSplit":"2MA","LineDescription":"Mandatory Unob Bal: Recov of prior year unpaid obligations (NTIA Admin - FC04)","ApprovedAmount":263430,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1021","LineSplit":"3MA","LineDescription":"Mandatory Unob Bal: Recov of prior year unpaid obligations (NTIA NG911 - FC23)","ApprovedAmount":3313,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1033","LineSplit":"1MA","LineDescription":"Mandatory unob Bal: Recov of prior year paid obligations (FirstNet - FC24)","ApprovedAmount":2320,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1201","LineSplit":"MA","LineDescription":"BA: Mand: Appropriation (special or trust fund)","ApprovedAmount":2263952,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1235","LineSplit":"","LineDescription":"BA: Mand: Approp precluded from ob (spec\/trust)","ApprovedAmount":-98447807,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1250","LineSplit":"","LineDescription":"BA: Mand: Anticipated appropriation","ApprovedAmount":97736048,"FootnoteNumber":"B1"},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1840","LineSplit":"","LineDescription":"BA: Mand: Spending auth:Antic colls, reimbs, other","ApprovedAmount":200000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"1920","LineSplit":"","LineDescription":"Total budgetary resources avail (disc. and mand.)","ApprovedAmount":14004036,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6011","LineSplit":"","LineDescription":"NTIA Programmatic Implementation","ApprovedAmount":3674842,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6012","LineSplit":"","LineDescription":"FirstNet Administrative","ApprovedAmount":241403,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6013","LineSplit":"","LineDescription":"NTIA NG-911","ApprovedAmount":802649,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6014","LineSplit":"","LineDescription":"FirstNet Reimbursable","ApprovedAmount":17555,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6015","LineSplit":"","LineDescription":"NTIA Reimbursable","ApprovedAmount":215394,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6016","LineSplit":"","LineDescription":"PSTF Transfers","ApprovedAmount":7052193,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6017","LineSplit":"","LineDescription":"OIG Transfer","ApprovedAmount":2000000,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"6190","LineSplit":"","LineDescription":"Total budgetary resources available","ApprovedAmount":14004036,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"AdjAut","LineSplit":"NO","LineDescription":"Adjustment Authority provided","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"IterNo","LineSplit":"3","LineDescription":"Last Approved Apportionment: 2022-03-16","ApprovedAmount":0,"FootnoteNumber":""},{"BudgetAgencyTitle":"Department of Commerce","BudgetBureauTitle":"National Telecommunications and Information Administration","AccountTitle":"Public Safety Trust Fund","AllocationAgencyCode":"","CgacAgency":"013","BeginPoa":"2012","EndPoa":"2022","AvailabilityTypeCode":"","CgacAcct":"8233","AllocationSubacct":"","Iteration":"3","TafsIterationId":12010850,"LineNumber":"RptCat","LineSplit":"NO","LineDescription":"Reporting Categories","ApprovedAmount":0,"FootnoteNumber":""}],"FootnoteData":[{"FootnoteNumber":"B1","FootnoteText":"Per the Middle Class Tax Relief and Job Creation Act of 2012, NTIA has investment responsibilities with unused funds in the Public Safety Trust Fund after all of the mandatory priorities have been funded. Those funds remain unavailable and are neither obligated nor outlayed. This line reflects the anticipated investment earnings on amounts invested pursuant to Sec. 6413(c ) of the Public Law 112-96."}]}